We need 9 Acres are needed to create an area for our Vets, there are those who have just had enough from the world they live in and would rather just live in the woods, this called, ”Primitive Camping”. We believe we can accommodate 20 Vets per acre with one large Bath/Mess Hall/Postal building to meet the needs of all.

​Estimated Coast

Property 10 acres $160.000.00

9 Acres are needed to create an area for our Vets, there are those who have just had enough from the world they live in and would rather just live in the woods, this called, ”Primitive Camping" . We will give them the option of a tent or a Cabin as they become available. We believe we can accommodate 20 Vets per acre with one large Bath/Mess Hall/Postal building to meet the needs of all.

 
Used office style mobile homes to convert into main shower/bath and mess hall/postal/church for Veterans Temporary: $4,050.00 each Used 12' x 50' mobile office trailer. Two interior rooms


​Crushed lime rock for roads and path ways: $ 54.48 per ton


New Mobile Home for Victims of Domestic Violence and 1 acre of land


New Mobile Home: Model: SLT32685A-1 Bed: 5 Bath: 3 Sq Ft: 2040 Brand: Clayton

$79,699.00




440 John Deer Front end loader with rake to clear land per week: $350.00

Well Water installation: Drilling a well costs $5,500 for an average depth of 150 feet.

Install Electric to all sites: 1.01 Single Unit 20/30 A Pedestals 30 ea. includes boxes on site with outlets $369.00 Total $11,070.00

Expect to pay $1,300-$3,000 to upgrade to 200 amps

Installing a new sub-panel runs $500-$1,000.

3 Light Poles: The poles each cost about $2,200, which includes installation.

Used porta potties:  $59.95 each

Toilets: $219.99

Sinks $109.95

Bathroom Stalls $275.00

Shower Stalls: $325.58

Light fixtures: $29.99

Standard box fan: $16.00

Construction Cost Approx.: $150.000.00


Administration: 


Eclectic cost per month approx.: per camp site $10.00 each and $200.00 per month per trailer. 3 Trailers $600.00

Food Cost: Approx. $10.00 a day per individual, estimation for 20 people $200.00 per day multiplied by 30 days = $6,000.00 per month. Times 12= $72,000.00 per year. Note: these cost will vary depending on donations and food cost reduced from Cutting Edge ministries and Heartland food bank.

Garbage: Hopefully we have some volunteers from inside our community who will help us collect on a weekly bases. This will cost an average of $30 to $50 per unit or trailer full per week.  $200.00 per month


​Project manager for a homeless shelter: $44,413.00 yearly salary based

Victims of Domestic Violence shelter Manager:  $34,761.00 yearly salary based

Monitory income from multiple resources including but not limited to: Fundraising, Grants and public donations.

Total cost per month:

Project manager $3,436.00

VDVS Manager   $2,673.80

Food Costs           $6,000.00

Garbage               $200.00

Electric                 $900.00

Grand Total:        $13,209.80

Year Total:           $158,517.60

Donation, Residence in Transitions, Homeless Vets